
Balance sheets
as at 28 February 2009 and 29 February 2008 .
| |
|
|
|
|
GROUP |
|
COMPANY |
|
| |
|
|
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
| |
|
Notes |
|
|
R000 |
|
R000 |
|
R000 |
|
R000 |
|
| |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| |
Non-current assets |
|
|
|
845 422 |
|
675 449 |
|
654 066 |
|
657 310 |
|
| |
Property, plant and equipment |
4 |
|
|
59 807 |
|
57 549 |
|
|
|
910 |
|
| |
Intangible assets |
5 |
|
|
209 087 |
|
182 270 |
|
|
|
|
|
| |
Goodwill |
6 |
|
|
555 208 |
|
402 980 |
|
|
|
|
|
| |
Investment in subsidiaries |
7 |
|
|
|
|
|
|
653 072 |
|
653 072 |
|
| |
Investment in associates |
8 |
|
|
100 |
|
270 |
|
|
|
|
|
| |
Other financial assets |
9 |
|
|
1 170 |
|
|
|
994 |
|
1 103 |
|
| |
Derivative financial instrument |
10 |
|
|
702 |
|
3 141 |
|
|
|
|
|
| |
Deferred taxation |
11 |
|
|
19 348 |
|
29 239 |
|
|
|
2 225 |
|
| |
Current assets |
|
|
|
868 178 |
|
714 485 |
|
488 872 |
|
293 225 |
|
| |
Trade and other receivables and prepayments |
12 |
|
|
685 943 |
|
565 002 |
|
|
|
5 912 |
|
| |
Amounts due from vendor |
13 |
|
|
|
|
250 |
|
|
|
250 |
|
| |
Amounts due by subsidiary companies |
14 |
|
|
|
|
|
|
488 872 |
|
286 763 |
|
| |
Assets classified as held-for-sale |
15 |
|
|
845 |
|
845 |
|
|
|
|
|
| |
Taxation prepaid |
|
|
|
330 |
|
564 |
|
|
|
|
|
| |
Cash resources |
|
|
|
181 060 |
|
147 824 |
|
|
|
300 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
|
|
1 713 600 |
|
1 389 934 |
|
1 142 938 |
|
950 535 |
|
| |
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| |
Capital and reserves |
|
|
|
803 902 |
|
668 171 |
|
604 781 |
|
533 324 |
|
| |
Share capital |
16 |
|
|
1 355 |
|
1 271 |
|
1 776 |
|
1 692 |
|
| |
Share premium |
17 |
|
|
384 594 |
|
283 070 |
|
384 594 |
|
283 070 |
|
| |
Treasury shares |
18 |
|
|
(592) |
|
(701) |
|
|
|
|
|
| |
Non-distributable reserve |
19 |
|
|
|
|
|
|
119 918 |
|
119 918 |
|
| |
Foreign currency translation reserve |
20 |
|
|
(372) |
|
(688) |
|
|
|
|
|
| |
Accumulated profit |
|
|
|
418 496 |
|
384 798 |
|
98 493 |
|
128 644 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equity attributable to equity holders of the parent |
|
|
|
803 481 |
|
667 750 |
|
604 781 |
|
533 324 |
|
| |
BEE shareholders interest |
21 |
|
|
421 |
|
421 |
|
|
|
|
|
| |
Non-current liabilities |
|
|
|
249 670 |
|
195 234 |
|
78 755 |
|
|
|
| |
Other non-current liabilities |
22 |
|
|
2 700 |
|
4 230 |
|
|
|
|
|
| |
Long-term loan |
23 |
|
|
78 755 |
|
|
|
78 755 |
|
|
|
| |
Redeemable preference shares interest bearing |
24 |
|
|
130 000 |
|
150 000 |
|
|
|
|
|
| |
Obligations under finance lease |
25 |
|
|
3 165 |
|
2 464 |
|
|
|
|
|
| |
Deferred taxation |
11 |
|
|
35 050 |
|
38 540 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Current liabilities |
|
|
|
660 028 |
|
526 529 |
|
459 402 |
|
417 211 |
|
| |
Non-interest-bearing current liabilities |
|
|
|
388 791 |
|
322 135 |
|
216 495 |
|
235 728 |
|
| |
Trade and other payables |
26 |
|
|
257 918 |
|
239 369 |
|
|
|
11 557 |
|
| |
Amounts due to subsidiary companies |
14 |
|
|
|
|
|
|
216 299 |
|
215 263 |
|
| |
Amounts due to vendor |
27 |
|
|
32 353 |
|
|
|
|
|
|
|
| |
Provisions |
28 |
|
|
83 737 |
|
74 785 |
|
|
|
7 151 |
|
| |
Taxation |
|
|
|
14 783 |
|
7 633 |
|
196 |
|
1 757 |
|
| |
Liabilities classified as held-for-sale |
15 |
|
|
|
|
348 |
|
|
|
|
|
| |
Interest-bearing current liabilities |
|
|
|
271 237 |
|
204 394 |
|
242 907 |
|
181 483 |
|
| |
Current portion of other non-current liabilities |
22/25 |
|
|
3 138 |
|
2 260 |
|
|
|
|
|
| |
Current portion of long-term loan |
23 |
|
|
32 871 |
|
|
|
32 871 |
|
|
|
| |
Current portion of redeemable preference shares |
24 |
|
|
3 431 |
|
3 805 |
|
|
|
|
|
| |
Bank overdrafts |
|
|
|
231 797 |
|
198 329 |
|
210 036 |
|
181 483 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total equity and liabilities |
|
|
|
1 713 600 |
|
1 389 934 |
|
1 142 938 |
|
950 535 |
|
|